Annual Results Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
1,068.90
981.82
768.29
605.83
619.40
601.08
508.07
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,068.90
981.82
768.29
605.83
619.40
601.08
508.07
Raw Material Cost
558.89
550.77
448.04
303.58
325.73
317.24
250.88
Purchase of Finished goods
4.35
4.32
4.87
3.37
6.10
3.96
2.88
(Increase) / Decrease In Stocks
-6.53
0.80
-21.45
7.46
-18.28
-1.13
-0.59
Employee Cost
106.57
94.03
81.66
70.07
74.27
67.74
57.81
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
89.34
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
215.15
176.56
142.54
121.15
135.01
108.23
10.76
Total Expenditure (Excl Depreciation)
878.43
826.48
655.66
505.63
522.83
496.04
411.08
Operating Profit (PBDIT) excl Other Income
190.47
155.34
112.63
100.20
96.57
105.04
96.99
Other Income
30.99
19.02
13.81
14.74
11.87
11.56
10.46
Operating Profit (PBDIT)
221.46
174.36
126.44
114.94
108.44
116.60
107.45
Interest
4.12
1.86
2.51
2.16
2.61
0.80
1.81
Exceptional Items
0.00
-0.72
2.42
0.00
8.59
-6.19
0.00
Gross Profit (PBDT)
217.34
171.78
126.35
112.78
114.42
109.61
105.64
Depreciation
21.12
19.81
19.63
18.41
19.01
15.49
14.98
Profit Before Tax
196.22
151.97
106.72
94.37
95.41
94.12
90.66
Tax
49.94
39.01
28.05
25.42
19.57
30.25
26.88
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
146.28
112.96
78.67
68.95
75.84
63.87
63.78
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
146.28
112.96
78.67
68.95
75.84
63.87
63.78
Share in Profit of Associates
0.00
0.00
0.09
-0.13
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
146.28
112.96
78.76
68.82
75.84
63.87
63.78
Equity Capital
22.67
22.67
22.67
22.67
22.67
22.67
22.67
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
782.54
656.54
559.75
491.36
422.13
378.57
330.83
Earnings per share (EPS)
3.23
2.49
3.47
3.04
3.35
2.82
2.81
Diluted Earnings per share
6.45
4.98
3.47
3.04
3.35
2.82
2.81
Operating Profit Margin (Excl OI)
17.82%
15.82%
14.66%
16.54%
15.59%
17.48%
19.09%
Gross Profit Margin
20.33%
17.5%
16.45%
18.62%
18.47%
18.24%
20.79%
PAT Margin
13.69%
11.51%
10.25%
11.36%
12.24%
10.63%
12.55%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 8.87% vs 27.79% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is 29.50% vs 43.42% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 22.61% vs 37.92% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 121.51% vs -25.90% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2023
Compare Annual Results Of Grauer & Weil With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,068.90
7,681.83
-6,612.93
-86.09%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,068.90
7,681.83
-6,612.93
-86.09%
Raw Material Cost
558.89
5,056.09
-4,497.20
-88.95%
Purchase of Finished goods
4.35
77.02
-72.67
-94.35%
(Increase) / Decrease In Stocks
-6.53
102.99
-109.52
-106.34%
Employee Cost
106.57
351.05
-244.48
-69.64%
Power Cost
0.00
457.12
-457.12
-100.00%
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
215.15
514.28
-299.13
-58.16%
Total Expenditure (Excl Depreciation)
878.43
6,558.55
-5,680.12
-86.61%
Operating Profit (PBDIT) excl Other Income
190.47
1,123.28
-932.81
-83.04%
Other Income
30.99
76.10
-45.11
-59.28%
Operating Profit (PBDIT)
221.46
1,199.38
-977.92
-81.54%
Interest
4.12
11.83
-7.71
-65.17%
Exceptional Items
0.00
79.80
-79.80
-100.00%
Gross Profit (PBDT)
217.34
1,267.35
-1,050.01
-82.85%
Depreciation
21.12
165.66
-144.54
-87.25%
Profit Before Tax
196.22
1,101.69
-905.47
-82.19%
Tax
49.94
290.84
-240.90
-82.83%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
146.28
810.85
-664.57
-81.96%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
146.28
810.85
-664.57
-81.96%
Share in Profit of Associates
0.00
0.04
-0.04
-100.00%
Minority Interest
0.00
0.01
-0.01
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
146.28
810.90
-664.62
-81.96%
Equity Capital
22.67
27.28
-4.61
-16.90%
Face Value
1.00
2.00
0.00
Reserves
782.54
4,769.34
-3,986.80
-83.59%
Earnings per share (EPS)
3.23
59.45
-56.22
-94.57%
Diluted Earnings per share
6.45
59.45
-53.00
-89.15%
Operating Profit Margin (Excl OI)
17.82%
14.62%
0.00
3.20%
Gross Profit Margin
20.33%
16.50%
0.00
3.83%
PAT Margin
13.69%
10.56%
0.00
3.13%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,068.90 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 8.87% vs 27.79% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 146.28 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 29.50% vs 43.42% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 190.47 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 22.61% vs 37.92% in Mar 2023
Annual - Interest
Interest 4.12 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 121.51% vs -25.90% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.82%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has improved from Mar 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
