Annual Results Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'16
Net Sales
969.32
759.12
513.09
370.50
535.19
448.14
301.47
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
969.32
759.12
513.09
370.50
535.19
448.14
301.47
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-0.01
-0.01
0.03
0.03
-0.03
0.09
-0.02
Employee Cost
69.19
58.95
52.94
53.73
57.11
51.29
35.16
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.74
0.10
0.00
0.03
0.00
28.24
Selling and Distribution Expenses
231.28
72.38
0.00
0.00
-0.01
0.00
0.00
Other Expenses
88.23
128.91
139.97
88.11
181.38
65.97
29.34
Total Expenditure (Excl Depreciation)
388.69
260.97
193.04
141.87
238.48
117.35
92.72
Operating Profit (PBDIT) excl Other Income
580.63
498.15
320.05
228.63
296.71
330.79
208.75
Other Income
19.22
16.78
21.12
23.36
29.41
21.24
4.35
Operating Profit (PBDIT)
599.85
514.93
341.17
251.99
326.12
352.03
213.10
Interest
141.89
183.03
182.93
215.38
213.76
205.27
194.14
Exceptional Items
0.00
0.00
0.00
0.00
-25.36
-15.20
10.23
Gross Profit (PBDT)
457.96
331.90
158.24
36.61
87.00
131.56
29.18
Depreciation
66.02
58.00
55.15
56.67
53.14
52.02
23.02
Profit Before Tax
391.94
273.90
103.08
-20.05
33.85
79.54
6.17
Tax
88.43
17.25
9.95
2.69
6.49
7.54
2.97
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
303.51
256.65
93.14
-22.74
27.36
72.00
3.20
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
303.51
256.65
93.14
-22.74
27.36
72.00
3.20
Share in Profit of Associates
0.00
0.00
0.00
0.65
0.00
0.00
0.00
Minority Interest
-156.15
-132.24
-42.31
19.63
-7.63
-33.60
-0.13
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
147.36
124.41
50.83
-2.47
19.73
38.40
3.07
Equity Capital
18.83
18.83
18.83
18.83
18.83
18.83
18.83
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
36.53
-110.54
-189.99
-242.10
-240.17
0.00
-246.51
Earnings per share (EPS)
39.13
33.04
13.5
-0.66
5.24
10.2
0.82
Diluted Earnings per share
39.12
33.03
13.49
-5.87
7.26
19.11
0.82
Operating Profit Margin (Excl OI)
59.9%
65.62%
62.38%
61.71%
55.44%
73.81%
69.24%
Gross Profit Margin
47.25%
43.72%
30.84%
9.88%
16.26%
29.36%
9.68%
PAT Margin
31.31%
33.81%
18.15%
-6.14%
5.11%
16.07%
1.06%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 27.69% vs 47.95% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is 18.45% vs 144.76% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 16.56% vs 55.65% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is -22.48% vs 0.05% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has fallen from Mar 2023
Compare Annual Results Of BF Utilities With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
969.32
61,448.90
-60,479.58
-98.42%
Other Operating Income
0.00
0.00
0.00
Total Operating income
969.32
61,448.90
-60,479.58
-98.42%
Raw Material Cost
0.00
5,439.86
-5,439.86
-100.00%
Purchase of Finished goods
0.00
39.89
-39.89
-100.00%
(Increase) / Decrease In Stocks
-0.01
-51.78
51.77
99.98%
Employee Cost
69.19
4,036.09
-3,966.90
-98.29%
Power Cost
0.00
34,144.93
-34,144.93
-100.00%
Manufacturing Expenses
0.00
1,168.69
-1,168.69
-100.00%
Selling and Distribution Expenses
231.28
0.00
231.28
Other Expenses
88.23
5,887.39
-5,799.16
-98.50%
Total Expenditure (Excl Depreciation)
388.69
50,665.07
-50,276.38
-99.23%
Operating Profit (PBDIT) excl Other Income
580.63
10,783.83
-10,203.20
-94.62%
Other Income
19.22
1,853.27
-1,834.05
-98.96%
Operating Profit (PBDIT)
599.85
12,637.10
-12,037.25
-95.25%
Interest
141.89
4,633.22
-4,491.33
-96.94%
Exceptional Items
0.00
273.36
-273.36
-100.00%
Gross Profit (PBDT)
457.96
8,277.24
-7,819.28
-94.47%
Depreciation
66.02
3,786.37
-3,720.35
-98.26%
Profit Before Tax
391.94
4,554.45
-4,162.51
-91.39%
Tax
88.43
1,451.92
-1,363.49
-93.91%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
303.51
3,102.53
-2,799.02
-90.22%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
303.51
3,102.53
-2,799.02
-90.22%
Share in Profit of Associates
0.00
1,177.57
-1,177.57
-100.00%
Minority Interest
-156.15
-583.85
427.70
73.26%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
147.36
3,696.25
-3,548.89
-96.01%
Equity Capital
18.83
319.56
-300.73
-94.11%
Face Value
5.00
1.00
0.00
Reserves
36.53
32,035.73
-31,999.20
-99.89%
Earnings per share (EPS)
39.13
11.57
27.56
238.20%
Diluted Earnings per share
39.12
11.56
27.56
238.41%
Operating Profit Margin (Excl OI)
59.90%
17.55%
0.00
42.35%
Gross Profit Margin
47.25%
13.47%
0.00
33.78%
PAT Margin
31.31%
6.97%
0.00
24.34%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 969.32 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 27.69% vs 47.95% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 147.36 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 18.45% vs 144.76% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 580.63 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 16.56% vs 55.65% in Mar 2023
Annual - Interest
Interest 141.89 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -22.48% vs 0.05% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 59.90%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has fallen from Mar 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
