down arrow

BF Utilities

23
Strong Sell
  • Market Cap: Small Cap
  • Industry: Power Generation/Distribution
  • ISIN: INE243D01012
  • NSEID: BFUTILITIE
  • BSEID: 532430
INR
761.05
7.05 (0.94%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 94.43 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
969.00
759.00
513.00
370.00
535.00
448.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
969.00
759.00
513.00
370.00
535.00
448.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
69.00
58.00
52.00
53.00
57.00
51.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
388.00
260.00
193.00
141.00
238.00
117.00
Operating Profit (PBDIT) excl Other Income
580.00
498.00
320.00
228.00
296.00
330.00
Other Income
19.00
16.00
21.00
23.00
29.00
21.00
Operating Profit (PBDIT)
599.00
514.00
341.00
252.00
326.00
352.00
Interest
141.00
183.00
182.00
215.00
213.00
205.00
Profit before Depriciation and Tax
457.00
331.00
158.00
36.00
112.00
146.00
Depreciation
66.00
58.00
55.00
56.00
53.00
52.00
Profit Before Taxation & Exceptional Items
391.00
273.00
103.00
-20.00
59.00
94.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
391.00
273.00
103.00
-20.00
33.00
79.00
Provision for Tax
88.00
17.00
9.00
2.00
6.00
7.00
Profit After Tax
303.00
256.00
93.00
-22.00
27.00
72.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-491.00
-534.00
-586.00
-584.00
-601.00
-634.00
Profit Available for appropriations
-343.00
-410.00
-535.00
-586.00
-582.00
-596.00
Appropriations
-343.00
-410.00
-535.00
-586.00
-582.00
-596.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
39.12
33.03
13.49
-0.66
5.24
10.19
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 27.69% vs 47.95% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 16.56% vs 55.65% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -22.48% vs 0.05% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 18.26% vs 175.57% in Mar 2023

Compare Profit and Loss Results of BF Utilities
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
969.00
61,448.00
-60,479.00
-98.42%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
969.00
61,448.00
-60,479.00
-98.42%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-51.00
51.00
100.00%
Raw Materials Consumed
0.00
5,479.00
-5,479.00
-100.00%
Power & Fuel Cost
0.00
34,144.00
-34,144.00
-100.00%
Employee Cost
69.00
4,036.00
-3,967.00
-98.29%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
56.00
-56.00
-100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
388.00
50,665.00
-50,277.00
-99.23%
Operating Profit (PBDIT) excl Other Income
580.00
10,783.00
-10,203.00
-94.62%
Other Income
19.00
1,823.00
-1,804.00
-98.96%
Operating Profit (PBDIT)
599.00
12,607.00
-12,008.00
-95.25%
Interest
141.00
4,633.00
-4,492.00
-96.96%
Profit before Depriciation and Tax
457.00
7,974.00
-7,517.00
-94.27%
Depreciation
66.00
3,786.00
-3,720.00
-98.26%
Profit Before Taxation & Exceptional Items
391.00
4,187.00
-3,796.00
-90.66%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
391.00
5,732.00
-5,341.00
-93.18%
Provision for Tax
88.00
1,451.00
-1,363.00
-93.94%
Profit After Tax
303.00
3,102.00
-2,799.00
-90.23%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-491.00
20,770.00
-21,261.00
-102.36%
Profit Available for appropriations
-343.00
24,466.00
-24,809.00
-101.40%
Appropriations
-343.00
24,466.00
-24,809.00
-101.40%
Equity Dividend (%)
0%
200%
-200.00
Earnings Per Share
39.12
11.56
27.56
238.41%
Profit And Loss - Net Sales
Net Sales 969.32 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 27.69% vs 47.95% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 580.64 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 16.56% vs 55.65% in Mar 2023

Profit And Loss - Interest
Interest 141.89 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -22.48% vs 0.05% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 303.51 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 18.26% vs 175.57% in Mar 2023