down arrow

BF Utilities

  • Market Cap: Small Cap
  • Industry: Power Generation/Distribution
  • ISIN: INE243D01012
  • NSEID: BFUTILITIE
  • BSEID: 532430
INR
761.05
7.05 (0.94%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 94.43 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Mar'23
Net Sales
221.34
197.45
242.20
245.53
218.41
263.18
231.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
221.34
197.45
242.20
245.53
218.41
263.18
231.70
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-0.01
-0.01
0.02
-0.01
0.00
-0.01
0.00
Employee Cost
22.14
20.47
16.00
18.99
16.70
17.50
13.71
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
193.14
0.00
Selling and Distribution Expenses
7.04
0.89
50.74
56.47
27.50
-96.57
0.00
Other Expenses
24.79
24.19
21.42
21.24
24.96
20.60
96.32
Total Expenditure (Excl Depreciation)
53.96
45.54
88.18
96.69
69.16
134.66
110.03
Operating Profit (PBDIT) excl Other Income
167.38
151.91
154.02
148.84
149.25
128.52
121.67
Other Income
6.47
5.35
4.61
5.14
5.23
4.24
4.74
Operating Profit (PBDIT)
173.85
157.26
158.63
153.98
154.48
132.76
126.41
Interest
30.11
31.60
32.48
35.21
36.00
38.20
50.66
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
143.74
125.66
126.15
118.77
118.48
94.56
75.75
Depreciation
18.15
17.87
17.53
17.45
16.39
14.65
14.63
Profit Before Tax
125.58
107.79
108.61
101.33
102.09
79.91
61.11
Tax
34.57
28.42
28.82
25.29
14.99
19.33
7.68
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
91.01
79.37
79.79
76.04
87.11
60.58
53.43
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
91.01
79.37
79.79
76.04
87.11
60.58
53.43
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
51.87
42.40
42.46
38.70
44.66
30.33
25.43
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
39.13
36.97
37.33
37.34
42.45
30.25
28.01
Equity Capital
18.83
18.83
18.83
18.83
18.83
18.83
18.83
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
10.39
9.82
9.91
9.92
11.27
8.03
7.44
Diluted Earnings per share
10.39
9.82
9.91
9.91
11.27
8.03
7.44
Operating Profit Margin (Excl OI)
75.62%
76.94%
63.59%
60.62%
68.33%
48.83%
52.51%
Gross Profit Margin
64.94%
63.64%
52.09%
48.37%
54.25%
35.93%
32.69%
PAT Margin
41.12%
40.2%
32.94%
30.97%
39.88%
23.02%
23.06%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2024 is 34.31% vs -53.72% in Dec 2023

stock-summary

Standalone Net Profit

YoY Growth in quarter ended Dec 2024 is 13.89% vs -112.16% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2024 is 13.57% vs -204.35% in Dec 2023

stock-summary

Interest

YoY Growth in quarter ended Dec 2024 is 0.00% vs 0.00% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2024 has improved from Dec 2023

Compare Quarterly Results Of BF Utilities With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
221.34
15,391.06
-15,169.72
-98.56%
Other Operating Income
0.00
0.00
0.00
Total Operating income
221.34
15,391.06
-15,169.72
-98.56%
Raw Material Cost
0.00
1,450.34
-1,450.34
-100.00%
Purchase of Finished goods
0.00
7.39
-7.39
-100.00%
(Increase) / Decrease In Stocks
-0.01
-418.23
418.22
100.00%
Employee Cost
22.14
1,057.94
-1,035.80
-97.91%
Power Cost
0.00
7,959.40
-7,959.40
-100.00%
Manufacturing Expenses
0.00
296.28
-296.28
-100.00%
Selling and Distribution Expenses
7.04
0.00
7.04
Other Expenses
24.79
1,701.08
-1,676.29
-98.54%
Total Expenditure (Excl Depreciation)
53.96
12,054.20
-12,000.24
-99.55%
Operating Profit (PBDIT) excl Other Income
167.38
3,336.86
-3,169.48
-94.98%
Other Income
6.47
402.37
-395.90
-98.39%
Operating Profit (PBDIT)
173.85
3,739.23
-3,565.38
-95.35%
Interest
30.11
1,169.90
-1,139.79
-97.43%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
143.74
2,569.33
-2,425.59
-94.41%
Depreciation
18.15
1,040.99
-1,022.84
-98.26%
Profit Before Tax
125.58
1,456.69
-1,331.11
-91.38%
Tax
34.57
269.15
-234.58
-87.16%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
91.01
1,001.36
-910.35
-90.91%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
91.01
1,001.36
-910.35
-90.91%
Share in Profit of Associates
0.00
186.18
-186.18
-100.00%
Minority Interest
51.87
156.84
-104.97
-66.93%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
39.13
1,030.70
-991.57
-96.20%
Equity Capital
18.83
319.56
-300.73
-94.11%
Face Value
5.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
10.39
3.23
7.16
221.67%
Diluted Earnings per share
10.39
3.22
7.17
222.67%
Operating Profit Margin (Excl OI)
75.62%
21.68%
0.00
53.94%
Gross Profit Margin
64.94%
16.69%
0.00
48.25%
PAT Margin
41.12%
7.72%
0.00
33.40%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1.84 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -79.37% vs 63.67% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 34.31% vs -53.72% in Dec 2023

Quarterly - Standalone Net Profit
Standalone Net Profit -0.62 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 36.08% vs -105.54% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 13.89% vs -112.16% in Dec 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -1.21 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -255.13% vs 1,014.29% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 13.57% vs -204.35% in Dec 2023

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
stock-summary

QoQ Growth in quarter ended Dec 2024 is 0.00% vs 0.00% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 0.00% vs 0.00% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -65.76%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has fallen from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has improved from Dec 2023