down arrow

BF Utilities

  • Market Cap: Small Cap
  • Industry: Power Generation/Distribution
  • ISIN: INE243D01012
  • NSEID: BFUTILITIE
  • BSEID: 532430
INR
761.05
7.05 (0.94%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 94.43 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
418.79
481.59
354.81
193.35
145.92
226.98
224.25
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
418.79
481.59
354.81
193.35
145.92
226.98
224.25
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-0.01
-0.01
0.00
-0.01
0.04
-0.02
0.08
Employee Cost
42.62
34.19
29.94
26.49
25.67
26.65
22.79
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.73
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
7.92
27.50
0.00
0.00
0.00
0.00
0.00
Other Expenses
48.99
142.14
72.14
36.82
52.56
32.09
24.78
Total Expenditure (Excl Depreciation)
99.52
203.82
102.81
63.30
78.27
58.72
47.65
Operating Profit (PBDIT) excl Other Income
319.27
277.77
252.00
130.05
67.65
168.26
176.60
Other Income
11.82
9.47
6.68
9.20
13.87
12.43
3.25
Operating Profit (PBDIT)
331.09
287.24
258.68
139.25
81.52
180.69
179.85
Interest
61.71
74.20
87.79
100.38
110.94
107.39
97.49
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
269.38
213.04
170.89
38.87
-29.42
73.30
82.36
Depreciation
36.01
31.04
28.63
27.74
28.41
26.48
26.06
Profit Before Tax
233.37
182.00
142.26
11.13
-57.84
46.81
56.30
Tax
63.00
34.32
5.66
2.58
-0.35
2.79
5.21
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
170.38
147.68
136.61
8.55
-57.48
44.02
51.09
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
170.38
147.68
136.61
8.55
-57.48
44.02
51.09
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.06
0.00
0.00
Minority Interest
-94.27
-74.99
-72.22
-1.70
36.97
-20.42
-23.58
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
76.10
72.69
64.39
6.85
-20.45
23.61
27.51
Equity Capital
18.83
18.83
18.83
18.83
18.83
18.83
18.83
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
-37.81
0.00
-235.09
0.00
0.00
0.00
Earnings per share (EPS)
20.21
19.3
17.1
1.82
-5.43
6.27
7.3
Diluted Earnings per share
20.2
19.3
17.09
2.27
-15.24
11.69
13.56
Operating Profit Margin (Excl OI)
76.24%
57.68%
71.02%
67.26%
46.36%
74.13%
78.75%
Gross Profit Margin
64.32%
44.24%
48.16%
20.1%
-20.16%
32.29%
36.73%
PAT Margin
40.68%
30.67%
38.5%
4.42%
-39.39%
19.39%
22.78%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2024 is -13.04% vs 35.73% in Sep 2023

stock-summary

Consolidate Net Profit

Growth in half year ended Sep 2024 is 4.69% vs 12.89% in Sep 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2024 is 14.94% vs 10.23% in Sep 2023

stock-summary

Interest

Growth in half year ended Sep 2024 is -16.83% vs -15.48% in Sep 2023

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2024 has improved from Sep 2023

Compare Half Yearly Results Of BF Utilities With
Markets Mojo
Figures in Rs cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
418.79
32,991.29
-32,572.50
-98.73%
Other Operating Income
0.00
0.00
0.00
Total Operating income
418.79
32,991.29
-32,572.50
-98.73%
Raw Material Cost
0.00
1,573.08
-1,573.08
-100.00%
Purchase of Finished goods
0.00
13.34
-13.34
-100.00%
(Increase) / Decrease In Stocks
-0.01
-71.47
71.46
99.99%
Employee Cost
42.62
2,054.34
-2,011.72
-97.93%
Power Cost
0.00
18,284.23
-18,284.23
-100.00%
Manufacturing Expenses
0.00
677.52
-677.52
-100.00%
Selling and Distribution Expenses
7.92
0.00
7.92
Other Expenses
48.99
3,128.59
-3,079.60
-98.43%
Total Expenditure (Excl Depreciation)
99.52
25,659.63
-25,560.11
-99.61%
Operating Profit (PBDIT) excl Other Income
319.27
7,331.66
-7,012.39
-95.65%
Other Income
11.82
824.98
-813.16
-98.57%
Operating Profit (PBDIT)
331.09
8,156.64
-7,825.55
-95.94%
Interest
61.71
2,319.34
-2,257.63
-97.34%
Exceptional Items
0.00
-140.00
140.00
100.00%
Gross Profit (PBDT)
269.38
5,697.30
-5,427.92
-95.27%
Depreciation
36.01
1,959.58
-1,923.57
-98.16%
Profit Before Tax
233.37
2,738.72
-2,505.35
-91.48%
Tax
63.00
981.50
-918.50
-93.58%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
170.38
1,757.22
-1,586.84
-90.30%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
170.38
1,757.22
-1,586.84
-90.30%
Share in Profit of Associates
0.00
524.49
-524.49
-100.00%
Minority Interest
-94.27
-384.27
290.00
75.47%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
76.10
1,897.44
-1,821.34
-95.99%
Equity Capital
18.83
319.56
-300.73
-94.11%
Face Value
5.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
20.21
5.94
14.27
240.24%
Diluted Earnings per share
20.20
5.93
14.27
240.64%
Operating Profit Margin (Excl OI)
76.24%
22.22%
0.00
54.02%
Gross Profit Margin
64.32%
17.27%
0.00
47.05%
PAT Margin
40.68%
6.92%
0.00
33.76%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 418.79 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is -13.04% vs 35.73% in Sep 2023

Half Yearly - Consolidate Net Profit
Consolidate Net Profit 76.10 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is 4.69% vs 12.89% in Sep 2023

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 319.27 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is 14.94% vs 10.23% in Sep 2023

Half Yearly - Interest
Interest 61.71 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is -16.83% vs -15.48% in Sep 2023

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 76.24%
in Sep 2024

Figures in Rs %
stock-summary

Growth in half year ended Sep 2024 has improved from Sep 2023