Grauer & Weil Cash flow Statement
Figures in Rs cr
Consolidated Cash Flow Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Profit Before Tax
196.00
151.00
106.00
94.00
95.00
94.00
Adjustment
2.00
9.00
15.00
6.00
14.00
17.00
Changes In working Capital
5.00
-8.00
-40.00
32.00
-3.00
-45.00
Cash Flow after changes in Working Capital
204.00
152.00
81.00
132.00
107.00
66.00
Cash Flow from Operating Activities
159.00
113.00
43.00
116.00
84.00
32.00
Cash Flow from Investing Activities
-108.00
-115.00
-16.00
-42.00
-52.00
-13.00
Cash Flow from Financing Activities
-20.00
-18.00
-15.00
-2.00
-36.00
-2.00
Net Cash Inflow / Outflow
30.00
-21.00
12.00
71.00
-5.00
17.00
Opening Cash & Cash Equivalents
95.00
117.00
104.00
33.00
38.00
21.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
126.00
95.00
117.00
104.00
33.00
38.00
Compare Cash Flow Results of Grauer & Weil
Figures in Rs cr
consolidated Cash Flow Results
Change(INR)
Change(%)
Profit Before Tax
196.22
1101.72
-905.00
-82.19%
Adjustment
2.42
114.77
-112.00
-97.89%
Changes In working Capital
5.64
-71.98
76.00
107.84%
Cash Flow after changes in Working Capital
204.28
1144.51
-940.00
-82.15%
Cash Flow from Operating Activities
159.08
878.06
-719.00
-81.88%
Cash Flow from Investing Activities
-108.15
-721.26
613.00
85.01%
Cash Flow from Financing Activities
-20.24
43.53
-63.00
-146.50%
Net Cash Inflow / Outflow
30.69
200.33
-170.00
-84.68%
Opening Cash & Cash Equivalents
95.99
37.64
58.00
155.02%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
0
0.00
0.00%
Closing Cash & Cash Equivalent
126.69
237.97
-111.00
-46.76%
Cash Flow - Snapshot (Consolidated) - Mar'24
YoY Growth in year ended Mar 2024 is 40.16% vs 158.60% in Mar 2023
Mar'24
Mar'23
Change(%)
Cash Flow from Operating Activities
159.08
113.50
40.16%