Results Snapshot
Figures in Rs cr
Standalone Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Mar'19
Interest Earned
17,745.53
14,223.89
10,391.37
8,189.88
7,874.13
7,811.28
7,292.87
Income On Investments
2,609.35
1,909.29
1,454.75
1,304.78
1,510.43
2,023.31
1,959.46
Interest On Balances With Rbi Other Inter Bank Funds
57.15
50.48
89.58
45.33
51.40
29.08
15.26
Interest / Discount On Advances / Bills
14,948.20
12,168.96
8,773.18
6,749.34
6,229.72
5,650.01
5,226.18
Others
130.83
95.16
73.86
90.42
82.58
108.87
91.97
Other Income
3,346.45
2,843.45
1,917.01
1,622.17
654.42
659.41
620.52
Total Income
21,091.98
17,067.34
12,308.38
9,812.05
8,528.56
8,470.69
7,913.39
Interest Expended
8,262.78
6,528.58
4,638.09
3,732.92
4,346.44
5,273.74
5,034.83
Net Interest Income
9,482.75
7,695.31
5,753.28
4,456.96
3,527.69
2,537.54
2,258.04
Total Expenditure (Excl Depreciation)
8,984.90
7,528.17
5,557.77
4,391.63
2,947.10
2,461.69
2,289.12
Employee Cost
2,761.42
2,342.85
1,748.77
1,190.17
931.85
765.46
706.89
Other Operating Expenses
6,223.48
5,185.32
3,809.00
3,201.46
2,015.25
1,696.23
1,582.23
Operating Profit Before Provisions and Contingencies
3,844.30
3,010.59
2,112.52
1,687.50
1,235.02
735.26
589.45
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
-2,599.35
Provisions and contingencies
2,726.34
1,004.53
732.16
2,347.26
981.06
1,598.11
910.73
Profit Before Tax
1,117.96
2,006.06
1,380.36
-659.76
253.96
-862.86
-2,920.63
Tax
236.62
489.58
350.46
-181.46
59.00
434.00
-1,164.59
Profit After Tax
881.34
1,516.48
1,029.90
-478.30
194.96
-1,296.86
-1,756.04
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
881.34
1,516.48
1,029.90
-478.30
194.96
-1,296.86
-1,756.04
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
1.18
2.26
1.66
-0.77
0.34
-2.71
-3.67
Diluted Earnings per share
1.2
2.24
1.64
-0.77
0.36
-2.67
0.0
Operating Profit Margin (Excl OI)
34.0%
40.01%
39.47%
17.72%
50.11%
49.96%
56.12%
Gross Profit Margin
6.3%
14.1%
13.28%
-8.06%
3.23%
-9.11%
28.99%
PAT Margin
4.97%
10.66%
9.91%
-5.84%
2.48%
-16.6%
-24.08%
Net Interest Margin
0.0%
0.0%
0.0%
0.0%
4.57%
0.0%
0.0%
Return on Assets
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
CASA (%)
48.9%
46.4%
51.28%
51.28%
40.37%
18.7%
0.0%
CASA Amount
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Capital Adequacy Ratio (Total)
16.01%
16.54%
14.63%
15.6%
14.73%
14.65%
0.0%
Capital Adequacy Ratio (Tier 1)
13.84%
13.49%
13.67%
14.85%
14.33%
14.51%
0.0%
Provision Coverage Ratio (%)
75.27%
73.34%
76.49%
52.0%
74.0%
75.0%
0.0%
Amount of Gross NPAs
4,195.19
3,747.80
4,396.19
4,485.53
1,486.11
2,306.26
2,136.04
Amount of Net NPAs
1,037.61
1,192.50
1,479.97
2,150.34
390.95
1,010.96
1,106.63
% of Net NPAs
0.48%
0.68%
1.09%
2.09%
0.43%
1.17%
1.27%
% of Gross NPAs
1.92%
2.11%
3.18%
4.27%
1.62%
2.62%
2.43%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Capital (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Number of ATMs
0.0
1111.0
812.0
720.0
509.0
216.0
0.0
Number of Branches
961.0
862.0
670.0
599.0
523.0
351.0
0.0
Half Yearly Analysis Highlights
Interest Earned
Growth in half year ended Sep 2024 is 24.76% vs 36.88% in Sep 2023
Net Profit
Growth in half year ended Sep 2024 is -41.88% vs 47.25% in Sep 2023
Operating Profit (PBDIT)
Growth in half year ended Sep 2024 is 27.69% vs 42.51% in Sep 2023
% of Net NPAs
Growth in half year ended Sep 2024 is -0.20% vs -0.41% in Sep 2023
% of Gross NPAs
Growth in half year ended Sep 2024 is -0.19% vs -1.07% in Sep 2023
Compare Half Yearly Results Of IDFC First Bank With
Figures in Rs cr
Standalone Half Yearly Results
Change(INR)
Change(%)
Interest Earned
17,745.53
15,449.64
2,295.89
14.86%
Income On Investments
2,609.35
2,938.08
-328.73
-11.19%
Interest On Balances With Rbi Other Inter Bank Funds
57.15
170.92
-113.77
-66.56%
Interest / Discount On Advances / Bills
14,948.20
11,559.18
3,389.02
29.32%
Others
130.83
781.46
-650.63
-83.26%
Other Income
3,346.45
2,605.59
740.86
28.43%
Total Income
21,091.98
18,055.23
3,036.75
16.82%
Interest Expended
8,262.78
11,005.16
-2,742.38
-24.92%
Net Interest Income
9,482.75
4,444.48
5,038.27
113.36%
Total Expenditure (Excl Depreciation)
8,984.90
5,189.51
3,795.39
73.14%
Employee Cost
2,761.42
1,987.72
773.70
38.92%
Other Operating Expenses
6,223.48
3,201.79
3,021.69
94.38%
Operating Profit Before Provisions and Contingencies
3,844.30
1,860.56
1,983.74
106.62%
Exceptional Items
0.00
0.00
0.00
Provisions and contingencies
2,726.34
508.87
2,217.47
435.76%
Profit Before Tax
1,117.96
1,351.69
-233.73
-17.29%
Tax
236.62
296.22
-59.60
-20.12%
Profit After Tax
881.34
1,055.47
-174.13
-16.5%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
881.34
1,055.47
-174.13
-16.5%
Face Value
10.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
1.18
0.34
0.84
247.06%
Diluted Earnings per share
1.20
0.34
0.86
252.94%
Operating Profit Margin (Excl OI)
34.00%
63.12%
0.00
-29.12%
Gross Profit Margin
6.30%
8.75%
0.00
-2.45%
PAT Margin
4.97%
6.83%
0.00
-1.86%
Net Interest Margin
0.00%
0.00%
0.00
0.00%
Return on Assets
0.00%
0.00%
0.00
0.00%
CASA (%)
48.90%
32.00%
16.90
16.90%
CASA Amount
0.00
88,601.00
-88,601.00
-100.0%
Capital Adequacy Ratio (Total)
16.01%
15.60%
0.41
0.41%
Capital Adequacy Ratio (Tier 1)
13.84%
13.20%
0.64
0.64%
Provision Coverage Ratio (%)
75.27%
70.00%
5.27
5.27%
Amount of Gross NPAs
4,195.19
3,889.43
305.76
7.86%
Amount of Net NPAs
1,037.61
1,168.02
-130.41
-11.17%
% of Net NPAs
0.48%
1.60%
-1.12
-1.12%
% of Gross NPAs
1.92%
1.60%
0.32
0.32%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Pledged Capital (%)
0.00%
0.00%
0.00
0.00%
Number of ATMs
0.00
1,325.00
-1,325.00
-100.0%
Number of Branches
961.00
1,237.00
-276.00
-22.31%
Half Yearly - Interest Earned
Interest Earned 17745.53 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 24.76% vs 36.88% in Sep 2023
Half Yearly - Net Profit
Net Profit 881.34 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is -41.88% vs 47.25% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,844.30 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 27.69% vs 42.51% in Sep 2023
Half Yearly - % of Net NPAs
% of Net NPAs 0.48%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 is -0.20% vs -0.41% in Sep 2023
Half Yearly - % of Gross NPAs
% of Gross NPAs 1.92%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 is -0.19% vs -1.07% in Sep 2023